Mortgage Calculator
Let's Talk
1101 Locust StreetFort Worth, TX 76102




Mortgage Calculator
Monthly Payment (Est.)
Enter an interest rate to see your estimated monthly payment.Original craftsman home with strong short term rental performance located just 5 minutes North of downtown via Samuels Ave & within historic, fast-developing neighborhood of Rock Island, often referred to as Ft Worth's Uptown. This 3 bed 2 bath home was professionally renovated in 2025 with all new mechanical systems, modern trim, finishes & functions. Modern kitchen boasts a large island with butcher's block countertop, floor to ceiling deep pantry storage & new stainless steel appliances. New LED lighting, LVP flooring & 500 SqFt addition to create a large 3rd bedroom. 1 story pier & beam house is situated on a spacious lot, approx. 0.2 of an acre, with fresh sod grass, natural shade & amenities including a restored wood frame storage shed that can be used as an owner's closet & an inviting, elevated front porch. One block away you'll find a Western facing view of the Trinity River Bluffs, Panther Island & a short walk away from the Trinity River walking & biking trails, multiple green city park spaces, Tarrant County College campus, Saddlerock Wine & Beer Co & a wide variety of restaurants, retail & events found near the famous Sundance Square. The house is currently being managed as a short term rental that generates gross revenue up to $6,300 per month with a 5 star host serving tourists of the nearby Ft Worth Stockyards & travelers simply wanting to stay in the epicenter of Cowtown. This 186 ft deep X 46 ft wide lot with level grading is currently zoned D per City of Ft Worth which allows for new multi family development of up to 32 dwelling units per acre. Immediate cash flow, high density zoning & the continued construction of new townhomes nearby present a relatively safe & opportunistic investment vehicle for buyers seeking a longer term buy & hold strategy. Due to frequency of short term rental guests, all showings require 24 hour advance notice. Please confirm booking availability & request showings via BrokerBay so owners can confirm vacancy directly.
| yesterday | Listing updated with changes from the MLS | |
| 3 days ago | Status changed to Active | |
| 4 days ago | Listing first seen on site |
© 2020 North Texas Real Estate Information Systems. All rights reserved. Information is deemed reliable but is not guaranteed accurate by the MLS or NTREIS. The information being provided is for the consumer's personal, non-commercial use, and may not be reproduced, redistributed, or used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Last checked: 2026-11-02 11:08 AM CST


Did you know? You can invite friends and family to your search. They can join your search, rate and discuss listings with you.